Regulations prevent us from showing live opportunities here. These are not actual properties, but an example of our marketplace and its functionality. Sign up for free to see live opportunities.*
620 W 103rd St, Cleveland, Ohio 44103, US
Est. IRR
The annual compounded rate of return an investment is expected to generate over a specific period of time.11.47%
Est. Yield
The average annual cash an investment is expected to earn over one year as a percent of the investment amount (also called "cash-on-cash").9.52%
Est. Equity Multiple
The return an investor is expected to receive, as a multiple of the investment amount.N/A
Key Stats
Last updated: December 15, 2022, 02:44 am
Est. IRR
The annual compounded rate of return an investment is expected to generate over a specific period of time.11.47%
Est. Yield
The average annual cash an investment is expected to earn over one year as a percent of the investment amount (also called "cash-on-cash").9.52%
Est. Property Value
The most recent estimated value, most commonly the purchase price of the property.$113,500
Beds / Baths
4 bd / 2 ba
Year Built / Renovated
1915 / 2022
Units
1
Sq. Ft.
1,411
Occupied
Yes
Debt LTV
0%
Current Rent
N/A
Lot Size
0.08 acres
Yearly Income
$16,400
Asset Class (Single Family Rental)
About
Single Family Rental in Cleveland, OH
This single-family rental with 4 beds and 2 baths is located close to Cleveland Botanical Garden (0.8 mi), Cleveland Museum of Natural History (0.8 mi), and Forest Hills Shopping Center (0.9 mi).
The home sits on 0.08 acres with a total interior space of 1,411 square feet. The property was originally built in 1915 and was renovated in 2021, and includes a roof-mounted solar system, granite countertops, stainless steel appliances, and an updated kitchen.
Local schools include Franklin D. Roosevelt Academy (0.9 mi) with a 2/10 rating, Daniel E. Morgan School (1.1 mi) with a 3/10 rating, and Willson Elementary School (1.2 mi) with a 2/10 rating. Nearby colleges include the Cleveland Institute of Music (0.7 mi), Case Western Reserve University (1.2 mi), and Cleveland State University (3.8 mi).
The largest employers in the area include University Hospitals (1.1 mi), Cleveland Clinic (1.5 mi), and MetroHealth (2.9 mi).
The business plan would be classified as a long-term hold strategy which in this case means maximizing profits by keeping occupancy stable and increasing rents over time.
5 Highlights about this deal:
-
The property was acquired for $85,500 vs. a Zillow Zestimate of $93,500 (Nov 2022).
-
The projected monthly rent is $1,350 which is above the rental rates in the neighborhood.
-
Comparable properties in the area have been sold for $115,000 in October 2022.
-
The average price of homes in Cleveland has increased by over 20% this past year and the average rents have increased by over 9%.
-
The neighborhood has an overall 'B' Rating on Niche with an 'A' for nightlife and commuting.
Market Highlights
Closest School
Franklin D. Roosevelt Academy(0.9 mi)
School
Closest University
Cleveland Institute of Music(0.7 mi)
University
Closest Fortune 500 Headquarters
Cleveland-Cliffs(4.7 mi)
Industry: Metals
Closest Employer
University Hospitals(1.1 mi)
Industry: Healthcare
Local Employees: 14,519
Closest Transit
Superior Ave & E 120th St(0.2 mi)
Transit
Closest Airport
Cleveland Hopkins International Airport(15.1 mi)
Airport
Wavelength Homes
Management Company
Turn Around Homes
Sponsor
On the Map
620 W 103rd St, Cleveland, Ohio 44103, US